Table 8

PROJECTED VALUE OF OPERATING RESERVE AT YEAR-END

 

1999-2000

Budget Forecast

(@ Feb 29, 2000)

2000-2001

Budget

Beginning Operating Reserve Balance

497,552

-911,914

Surplus / (Deficit) -- from Table 7

-1,409,466

2,971,403

Closing Operating Reserve

-911,914

2,059,489

 

 

 

Operating Reserve Target

2,500,000

2,500,000